Liquidity
Strong1.54
How the figure is assessed
Current assets divided by current liabilities. Below 1.0 is weak, 1.0–1.5 needs attention and 1.5 or more is strong.
ORIGINATION AS
Org. no. 930 114 863 · Private limited company (AS) · Active · Setra vei 20B, 0786, OSLO · OSLO · 70.200 – Management consultancy activities
ActiveVAT registeredRegister of Business Enterprises
- Organisation form
- AS
- Employees
- 7
- Established
- 18 August 2022
- Municipality
- OSLO
- Industry code
- 70.200
ORIGINATION AS is a private limited company (as) registered in OSLO since 2022. The organisation number is 930 114 863. The register lists 7 employees. The latest submitted annual accounts are for 2025.
Source: The Brønnøysund Register Centre · Last updated 6 November 2026 at 22:01
Overview
Quick overview
Status and key figures
Based on the latest submitted annual accounts (2025) and registry data.
Profitability
Weak-14.4 %
How the figure is assessed
Operating profit divided by operating revenue. Below 0% is weak, 0–10% needs attention and 10% or more is strong.
Solidity
Weak-131.3 %
How the figure is assessed
Equity divided by assets. Below 10% is weak, 10–30% needs attention and 30% or more is strong.
- Operating revenue
- 11.0 m NOK
- +190.8 % vs. the year before
- Net result
- -1.8 m NOK
- Fiscal year 2025
- Equity
- -7.7 m NOK
- Fiscal year 2025
- Status
- Active
- Central Coordinating Register
- Employees
- 7
- Registered in the Central Coordinating Register
- Founded
- 18 August 2022
- Place
- OSLO
- Industry
- Management consultancy activities
- 70.200
- Public contracts
- –
- Roles
- 5
- People and entities
The gauges are calculated key figures with open thresholds, not a credit assessment. All amounts come from the Register of Company Accounts.
Calculated by us
Proffi Risk Indicator
53
av 100
Elevated risk
⚠ Negative equity
Based on status, solvency, liquidity, profitability, trend and how recent the accounts are. Public register data only.
This is an indicative assessment, not a credit rating. It does not replace your own due diligence before entering into an agreement.
Proffi+
Proffi estimated value
Calculating …
Indicative model estimate based on public accounting figures and typical industry multiples. Not an appraisal, a valuation or investment advice.
Development
Revenue and profit
RevenueResult
Development
Solvency and profitability (%)
SolidityProfitability
Registry data
Company information
- Organisation number
- 930 114 863
- Organisation form
- Private limited company (AS)
- Registered in the Central Coordinating Register
- 28 October 2022
- Date of incorporation
- 18 August 2022
- Number of employees
- 7
- Language form
- Norwegian Bokmål
- Latest submitted annual accounts
- 2025
- Deleted
- Not provided
- Website
- Not stated
- Bankruptcy date
- Not provided
Addresses
Visiting and postal address
Business address
Setra vei 20B0786 OSLOOSLO municipalityNorgePostal address
Not registered
Industry
Industry and sector
- 70.200
Management consultancy activities(main industry)
M Real estate activities › 70 Activities of head offices; management consultancy activities › 70.2 Management consultancy activities › 70.20 Management consultancy activities
See the industry: largest companies and key figures →What does this industry cover?
Omfatter: Denne næringsgruppen omfatter rådgivning, veiledning og bistand til virksomheter og organisasjoner om forvaltningsspørsmål, f.eks. strategisk og organisatorisk planlegging, reorganisering av forretningsprosedyrer, endringshåndtering/endringsledelse, kostnadskutt og andre finansielle temaer, mål og policy for markedsføring, personalpolitikk, -rutiner og -planlegging, pensjonsgodtgjørelse og -strategier, produksjonsplanlegging og planlegging av kontrollrutiner. Kan også omfatte rådgivning, veiledning og bistand til private og offentlige virksomheter vedrørende; Utvikling av regnskapsprosedyrer. Programmer til kostnadsregnskap. Prosedyrer innenfor budsjettkontroll. Prosedyrer innenfor offentlige anskaffelser. Oppstart av nytt selskap. Planlegging, organisering, effektivisering og kontrollrutiner. Ledelsesinformasjon. Omfatter også: Sertifisering av ledelse, f.eks. ved ledelsesrevisjon/kontroll. Ledelsesaktiviteter i selskap ut fra mandat fra direktør eller annen leder. Ekskluderer: Utvikling av programvare til regnskapssystemer grupperes under 62.10 Dataprogrammeringstjenester. Juridisk bistand og representasjon grupperes under 69.10 Juridisk tjenesteyting. Regnskap, revisjon og skatterådgivning grupperes under 69.20 Regnskapsføring, bokføring, revisjon og skatterådgivning. Hovedkontortjenester til andre enheter i selskapet eller konsernet grupperes under 70.10 Hovedkontortjenester. Arkitekt- og ingeniørvirksomhet grupperes under 71.11 Arkitektvirksomhet, 71.12 Teknisk konsulentvirksomhet. Rådgivning og bistand i forbindelse med PR og kommunikasjon grupperes under 73.30 PR og kommunikasjonstjenester. Rådgivningsvirksomhet innenfor miljø, agronomi og lignende grupperes under 74.99 All annen faglig, vitenskapelig og teknisk virksomhet ikke nevnt annet sted. Medvirkning ved tilsetting eller rekruttering av overordnet personale grupperes under 78.10 Rekruttering og formidling av arbeidskraft. Aktiviteter i forbindelse med rekruttering og rollebesetning grupperes under 78.10 Rekruttering og formidling av arbeidskraft. Aktiviteter i forbindelse med utvelgelse av lederpersonell og annet personell grupperes under 78.10 Rekruttering og formidling av arbeidskraft. Rådgivning i forbindelse med utdanning grupperes under 85.69 Tjenester tilknyttet undervisning ikke nevnt annet sted.
Institutional sector code: Private aksjeselskaper mv. (2100)
Statutory purpose
Konsulentvirksomhet, herunder være en inkubator som har som mål å etablere partnerskap, skaffe finansiering og teknologi som kan bidra til bærekraftig vekst.
Registry status
Registrations and status
- Registered in the Register of Business Enterprises
- Registered in the VAT register
- Registered in the Register of Non-Profit Organisations
- Registered in the Register of Foundations
- Bankruptcy
- In liquidation
- In compulsory liquidation
Experiences
Reviews
Loading reviews …
Write a review
You must sign in with a verified email to write a review.
Accounts
Financial overview
Accounts and key figures
Fiscal year 2025 · Amounts in NOK
Data basis
3 stored years
Liquidity
Strong1.54
How the figure is assessed
Current assets divided by current liabilities. Below 1.0 is weak, 1.0–1.5 needs attention and 1.5 or more is strong.
Profitability
Weak-14.4 %
How the figure is assessed
Operating profit divided by operating revenue. Below 0% is weak, 0–10% needs attention and 10% or more is strong.
Solidity
Weak-131.3 %
How the figure is assessed
Equity divided by assets. Below 10% is weak, 10–30% needs attention and 30% or more is strong.
Key numbers and development
Only reported amounts from the Register of Company Accounts
| Accounting item | 2025 | 2024 | 2023 | Development |
|---|---|---|---|---|
| Operating revenue | 10,963,732 | 3,770,006 | – | |
| Operating profit | -1,575,779 | -2,452,074 | -3,591,823 | |
| Profit before tax | -1,816,131 | -2,370,411 | -3,587,205 | |
| Net result | -1,816,131 | -2,370,411 | -3,587,205 | |
| Total assets | 5,894,819 | 5,984,330 | 637,443 | |
| Equity | -7,740,783 | -5,924,651 | -3,554,240 | |
| Liabilities | 13,635,602 | 11,908,981 | 4,191,684 |
The gauges are calculated key figures with open thresholds. They are not a credit assessment.
Graphical analysis
3 fiscal years (2023–2025)
- Operating revenue 2025
- 10,963,732 NOK
- Net result 2025
- -1,816,131 NOK
- Revenue growth
- 190.8 %
Revenue and profit
Amounts in NOK
Operating margin
Calculated by us, in percent
Equity and liabilities
Balance sheet in NOK
Register of Company Accounts
Annual accounts 2025
Period 2025-01-01 to 2025-12-31. Currency NOK. Audited annual accounts. Virksomheten har fravalgt revisjon.
Income statement
| Total operating revenue | 10,963,732 NOK |
|---|---|
| Total operating expenses | 12,539,511 NOK |
| Operating profit | -1,575,779 NOK |
| Total financial income | 69,171 NOK |
| Total financial expenses | 309,523 NOK |
| Net financial items | -240,352 NOK |
| Profit before tax | -1,816,131 NOK |
| Net result | -1,816,131 NOK |
Assets
| Total fixed assets | 33,375 NOK |
|---|---|
| Total current assets | 5,861,444 NOK |
| Total assets | 5,894,819 NOK |
Equity and liabilities
| Paid-in equity | 44,430 NOK |
|---|---|
| Retained earnings | -7,785,213 NOK |
| Total equity | -7,740,783 NOK |
| Current liabilities | 3,799,037 NOK |
| Long-term liabilities | 9,836,564 NOK |
| Total debt | 13,635,602 NOK |
| Total equity and liabilities | 5,894,819 NOK |
Register of Company Accounts
Annual accounts 2024
Period 2024-01-01 to 2024-12-31. Currency NOK. Audited annual accounts. Virksomheten har fravalgt revisjon.
Income statement
| Total operating revenue | 3,770,006 NOK |
|---|---|
| Total operating expenses | 6,222,080 NOK |
| Operating profit | -2,452,074 NOK |
| Total financial income | 103,467 NOK |
| Total financial expenses | 21,803 NOK |
| Net financial items | 81,664 NOK |
| Profit before tax | -2,370,411 NOK |
| Net result | -2,370,411 NOK |
Assets
| Total fixed assets | 0 NOK |
|---|---|
| Total current assets | 5,984,330 NOK |
| Total assets | 5,984,330 NOK |
Equity and liabilities
| Paid-in equity | 44,430 NOK |
|---|---|
| Retained earnings | -5,969,081 NOK |
| Total equity | -5,924,651 NOK |
| Current liabilities | 3,158,981 NOK |
| Long-term liabilities | 8,750,000 NOK |
| Total debt | 11,908,981 NOK |
| Total equity and liabilities | 5,984,330 NOK |
Register of Company Accounts
Annual accounts 2023
Period 2022-08-18 to 2023-12-31. Currency NOK. Audited annual accounts. Virksomheten har fravalgt revisjon.
Income statement
| Total operating expenses | 3,591,823 NOK |
|---|---|
| Operating profit | -3,591,823 NOK |
| Total financial income | 6,273 NOK |
| Total financial expenses | 1,655 NOK |
| Net financial items | 4,618 NOK |
| Profit before tax | -3,587,205 NOK |
| Net result | -3,587,205 NOK |
Assets
| Total fixed assets | 0 NOK |
|---|---|
| Total current assets | 637,443 NOK |
| Total assets | 637,443 NOK |
Equity and liabilities
| Paid-in equity | 44,430 NOK |
|---|---|
| Retained earnings | -3,598,670 NOK |
| Total equity | -3,554,240 NOK |
| Current liabilities | 941,684 NOK |
| Long-term liabilities | 3,250,000 NOK |
| Total debt | 4,191,684 NOK |
| Total equity and liabilities | 637,443 NOK |
Source: Register of Company Accounts, Brønnøysund Register Centre. Figures are shown as submitted, and historical years are never overwritten by newer submissions.
Key figures
Calculated by us
Key figures
| Key figures | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue growthChange in total operating revenue from the previous fiscal year. | 190.8 % | – | – |
| Operating marginOperating profit divided by total operating revenue. | -14.4 % | -65 % | – |
| Profit marginOrdinary profit before tax divided by total operating revenue. | -16.6 % | -62.9 % | – |
| Equity ratioTotal equity divided by total assets. | -131.3 % | -99 % | -557.6 % |
| Current ratioTotal current assets divided by total current liabilities. | 1.54 | 1.89 | 0.68 |
| Debt ratioTotal liabilities divided by total equity. | -1.76 | -2.01 | -1.18 |
| Return on assetsOrdinary profit before tax plus financial expenses, divided by total assets. | -25.6 % | -39.2 % | -562.5 % |
| Return on equityNet profit divided by total equity. | 23.5 % | 40 % | 100.9 % |
About the calculation
The key figures are calculated by us (formula version v1) from public accounts in the Register of Company Accounts. A figure is only calculated when all input values exist and the denominator is not zero. The figures are not a credit assessment.
- 2025, Debt ratio: Negativ egenkapital gjør forholdstallet vanskelig å tolke.
- 2024, Debt ratio: Negativ egenkapital gjør forholdstallet vanskelig å tolke.
- 2023, Debt ratio: Negativ egenkapital gjør forholdstallet vanskelig å tolke.
Roles and owners
Registry data
Roles
Chief executive officer
- Chief executive officerVu Minh Huy Tran
Board
- Chair of the boardOsvald Magne Bjelland
- Board memberThorhild Widvey
- Board memberGeir Olsen
Accountant
- AccountantVKST AS
Source: The Brønnøysund Register Centre. We only show name and role as published by the register – never date of birth or private address.
Organisation
Structure
Organisation structure
- Entity type
- Main entity
- Parent entity
- Not stated
- Number of sub-units
- 1
Overview
Structure map
ORIGINATION AS
ORIGINATION AS
OSLO · 7 employees
Registry data
Sub-units
| Name | Org. no. | Place | Employees |
|---|---|---|---|
| ORIGINATION ASManagement consultancy activities | 930 133 418 | OSLO | 7 |
More about the company
This has not been registered yet. We never show made-up information.
Services and products
The company has not added any services yet.
Public approvals
Not in the Norwegian Building Authority's central approval register.
Public contracts
No notices found in TED where the company is a supplier or contracting authority.
Registered changes
We show changes from the Brønnøysund Register Centre's change log from the next registered change.
Documents
Certificates of registration and other documents require a separate agreement with a document provider.
Transparency
Sources and data quality
Company information
Brønnøysund Register Centre · Public register
Last retrieved 6 November 2026 at 22:01
Open official sourceRoles
Brønnøysund Register Centre · Public register
Last retrieved 6 November 2026 at 22:01
Open official sourceAccounts and key figures
Register of Company Accounts · Public register
Last retrieved 6 November 2026 at 22:01
Open official sourceAddress (verified)
Norwegian Mapping Authority – Geonorge address API · Public register
Last retrieved 6 November 2026 at 22:01
Open official sourceCentral approval
Norwegian Building Authority (DiBK) · No approval found
Last retrieved 6 November 2026 at 22:01
Open official sourceIndustry standard (SN2007)
Statistics Norway – KLASS · Official standard
Last retrieved 6 November 2026 at 22:01
Open official source
Public registry data is updated periodically and cannot be changed by the company. Calculated figures are marked “Calculated by us”.
Report an errorSource
Public registry fields on this page come from the Central Coordinating Register and cannot be changed by the company. Self-reported content is marked separately.
Read about the data sources