Liquidity
Watch1.31
How the figure is assessed
Current assets divided by current liabilities. Below 1.0 is weak, 1.0–1.5 needs attention and 1.5 or more is strong.
KERNEL AS
Org. no. 818 297 432 · Private limited company (AS) · Active · c/o DIPS AS, Jernbaneveien 85, 8006, BODØ · BODØ · 62.200 – Computer consultancy and computer facilities management activities
ActiveVAT registeredRegister of Business Enterprises
- Organisation form
- AS
- Employees
- 11
- Established
- 15 December 2016
- Municipality
- BODØ
- Industry code
- 62.200
KERNEL AS is a private limited company (as) registered in BODØ since 2016. The organisation number is 818 297 432. The register lists 11 employees. The latest submitted annual accounts are for 2025.
Source: The Brønnøysund Register Centre · Last updated 15 November 2026 at 19:28
Overview
Quick overview
Status and key figures
Based on the latest submitted annual accounts (2025) and registry data.
Profitability
Watch3.6 %
How the figure is assessed
Operating profit divided by operating revenue. Below 0% is weak, 0–10% needs attention and 10% or more is strong.
Solidity
Strong50.4 %
How the figure is assessed
Equity divided by assets. Below 10% is weak, 10–30% needs attention and 30% or more is strong.
- Operating revenue
- 980.6 m NOK
- +2,976.9 % vs. the year before
- Net result
- 39.0 m NOK
- Fiscal year 2025
- Equity
- 769.1 m NOK
- Fiscal year 2025
- Status
- Active
- Central Coordinating Register
- Employees
- 11
- Registered in the Central Coordinating Register
- Founded
- 15 December 2016
- Place
- BODØ
- Industry
- Computer consultancy and computer facilities management activities
- 62.200
- Public contracts
- –
- Roles
- 8
- People and entities
The gauges are calculated key figures with open thresholds, not a credit assessment. All amounts come from the Register of Company Accounts.
Calculated by us
Proffi Risk Indicator
77
av 100
Low risk
Based on status, solvency, liquidity, profitability, trend and how recent the accounts are. Public register data only.
This is an indicative assessment, not a credit rating. It does not replace your own due diligence before entering into an agreement.
Proffi+
Proffi estimated value
Calculating …
Indicative model estimate based on public accounting figures and typical industry multiples. Not an appraisal, a valuation or investment advice.
Development
Revenue and profit
RevenueResult
Development
Solvency and profitability (%)
SolidityProfitability
Registry data
Company information
- Organisation number
- 818 297 432
- Organisation form
- Private limited company (AS)
- Registered in the Central Coordinating Register
- 30 December 2016
- Date of incorporation
- 15 December 2016
- Number of employees
- 11
- Language form
- Norwegian Bokmål
- Latest submitted annual accounts
- 2025
- Deleted
- Not provided
- Website
- Not stated
- Bankruptcy date
- Not provided
Addresses
Visiting and postal address
Business address
c/o DIPS AS, Jernbaneveien 858006 BODØBODØ municipalityNorgePostal address
c/o DIPS AS, Postboks 14358037 BODØBODØ municipalityNorgeIndustry
Industry and sector
- 62.200
Computer consultancy and computer facilities management activities(main industry)
J Information and communication › 62 Computer programming, consultancy and related activities › 62.2 Computer consultancy and computer facilities management activities › 62.20 Computer consultancy and computer facilities management activities
See the industry: largest companies and key figures →What does this industry cover?
Omfatter: Konsulentvirksomhet innenfor maskinvare, programvare og systemer, inkludert cybersikkerhet. Planlegging og design av datasystemer som integrerer maskinvare, programvare og kommunikasjonsteknologier. Administrasjon og drift av kunders datasystemer eller dataanlegg på stedet, samt relaterte støttetjenester. Installasjon av datasystemer og levering av opplæring og støtte til brukere av slike systemer. Aktiviteter innenfor revisjon og sertifisering av datamaskin- og databehandlingsinfrastruktur. Omfatter også: Overvåkning, testing og analyse av cybersikkerhetsnettverk og -systemer. Rådgivning innenfor programvarekrav og anskaffelse av maskinvare- og programvarekomponenter til datamaskinsystemer. Ekskluderer: Installasjon av stormaskiner og lignende datamaskiner grupperes under 33.20 Installasjon av industrimaskiner og -utstyr. Salg av maskinvare eller programvare på fysiske medier grupperes under 46.50 Engroshandel med informasjons- og kommunikasjonsteknologiutstyr, 47.40 Detaljhandel med informasjons- og kommunikasjonsteknologiutstyr. Utgivelse av programvare grupperes under 58.2 Utgivelse av programvare. Installasjon (oppsett) av personlige datamaskiner (pc-er) grupperes under 62.90 Andre tjenester tilknyttet informasjonsteknologi. Installasjon av programvare grupperes under 62.90 Andre tjenester tilknyttet informasjonsteknologi. Gjenopprettingstjenester for datamaskiner grupperes under 62.90 Andre tjenester tilknyttet informasjonsteknologi. Generell opplæring innenfor cybersikkerhet grupperes under 85.59 Annen undervisning ikke nevnt annet sted.
Institutional sector code: Private aksjeselskaper mv. (2100)
Statutory purpose
Å eie og investere i aksjer, delta i andre virksomheter med økonomisk formål og det som står i naturlig forbindelse med dette.
Registry status
Registrations and status
- Registered in the Register of Business Enterprises
- Registered in the VAT register
- Registered in the Register of Non-Profit Organisations
- Registered in the Register of Foundations
- Bankruptcy
- In liquidation
- In compulsory liquidation
Experiences
Reviews
Loading reviews …
Write a review
You must sign in with a verified email to write a review.
Accounts
Financial overview
Accounts and key figures
Fiscal year 2025 · Amounts in NOK
Data basis
6 stored years
Liquidity
Watch1.31
How the figure is assessed
Current assets divided by current liabilities. Below 1.0 is weak, 1.0–1.5 needs attention and 1.5 or more is strong.
Profitability
Watch3.6 %
How the figure is assessed
Operating profit divided by operating revenue. Below 0% is weak, 0–10% needs attention and 10% or more is strong.
Solidity
Strong50.4 %
How the figure is assessed
Equity divided by assets. Below 10% is weak, 10–30% needs attention and 30% or more is strong.
Key numbers and development
Only reported amounts from the Register of Company Accounts
| Accounting item | 2025 | 2025 | 2024 | Development |
|---|---|---|---|---|
| Operating revenue | 980,594,474 | 31,869,628 | 20,999,000 | |
| Operating profit | 35,210,833 | -1,629,526 | -3,541,000 | |
| Profit before tax | 35,243,511 | 3,392,649 | 8,648,000 | |
| Net result | 39,036,866 | 5,096,718 | 8,122,000 | |
| Total assets | 1,525,117,067 | 2,054,088,744 | 1,541,111,000 | |
| Equity | 769,125,278 | 1,331,655,031 | 1,404,588,000 | |
| Liabilities | 755,991,787 | 722,433,713 | 136,523,000 |
The gauges are calculated key figures with open thresholds. They are not a credit assessment.
Graphical analysis
6 fiscal years (2023–2025)
- Operating revenue 2025
- 980,594,474 NOK
- Net result 2025
- 39,036,866 NOK
- Revenue growth
- –
Revenue and profit
Amounts in NOK
Operating margin
Calculated by us, in percent
Equity and liabilities
Balance sheet in NOK
Register of Company Accounts
Annual accounts 2025
Period 2025-01-01 to 2025-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 980,594,474 NOK |
|---|---|
| Total operating expenses | 945,383,641 NOK |
| Operating profit | 35,210,833 NOK |
| Total financial income | 7,849,794 NOK |
| Total financial expenses | 7,817,116 NOK |
| Net financial items | 32,678 NOK |
| Profit before tax | 35,243,511 NOK |
| Net result | 39,036,866 NOK |
Assets
| Total fixed assets | 1,004,775,316 NOK |
|---|---|
| Total current assets | 520,341,751 NOK |
| Total assets | 1,525,117,067 NOK |
Equity and liabilities
| Paid-in equity | 769,125,278 NOK |
|---|---|
| Total equity | 769,125,278 NOK |
| Current liabilities | 397,513,167 NOK |
| Long-term liabilities | 358,478,620 NOK |
| Total debt | 755,991,787 NOK |
| Total equity and liabilities | 1,525,117,065 NOK |
Register of Company Accounts
Annual accounts 2025
Period 2025-01-01 to 2025-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 31,869,628 NOK |
|---|---|
| Total operating expenses | 33,499,154 NOK |
| Operating profit | -1,629,526 NOK |
| Total financial income | 25,573,874 NOK |
| Total financial expenses | 20,551,699 NOK |
| Net financial items | 5,022,175 NOK |
| Profit before tax | 3,392,649 NOK |
| Net result | 5,096,718 NOK |
Assets
| Total fixed assets | 1,938,924,794 NOK |
|---|---|
| Total current assets | 115,163,950 NOK |
| Total assets | 2,054,088,744 NOK |
Equity and liabilities
| Paid-in equity | 1,366,052,087 NOK |
|---|---|
| Retained earnings | -34,397,056 NOK |
| Total equity | 1,331,655,031 NOK |
| Current liabilities | 64,864,336 NOK |
| Long-term liabilities | 657,569,377 NOK |
| Total debt | 722,433,713 NOK |
| Total equity and liabilities | 2,054,088,744 NOK |
Register of Company Accounts
Annual accounts 2024
Period 2024-01-01 to 2024-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 20,999,000 NOK |
|---|---|
| Total operating expenses | 24,540,000 NOK |
| Operating profit | -3,541,000 NOK |
| Total financial income | 13,938,000 NOK |
| Total financial expenses | 1,749,000 NOK |
| Net financial items | 12,189,000 NOK |
| Profit before tax | 8,648,000 NOK |
| Net result | 8,122,000 NOK |
Assets
| Total fixed assets | 1,431,488,000 NOK |
|---|---|
| Total current assets | 109,623,000 NOK |
| Total assets | 1,541,111,000 NOK |
Equity and liabilities
| Paid-in equity | 1,366,156,000 NOK |
|---|---|
| Retained earnings | 38,432,000 NOK |
| Total equity | 1,404,588,000 NOK |
| Current liabilities | 132,891,000 NOK |
| Long-term liabilities | 3,632,000 NOK |
| Total debt | 136,523,000 NOK |
| Total equity and liabilities | 1,541,111,000 NOK |
Register of Company Accounts
Annual accounts 2024
Period 2024-01-01 to 2024-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 854,898,000 NOK |
|---|---|
| Total operating expenses | 883,657,000 NOK |
| Operating profit | -28,759,000 NOK |
| Total financial income | 6,922,000 NOK |
| Total financial expenses | 2,343,000 NOK |
| Net financial items | 4,579,000 NOK |
| Profit before tax | -24,180,000 NOK |
| Net result | -30,929,000 NOK |
Assets
| Total fixed assets | 739,910,000 NOK |
|---|---|
| Total current assets | 458,653,000 NOK |
| Total assets | 1,198,563,000 NOK |
Equity and liabilities
| Paid-in equity | 807,869,000 NOK |
|---|---|
| Total equity | 807,869,000 NOK |
| Current liabilities | 368,930,000 NOK |
| Long-term liabilities | 21,763,000 NOK |
| Total debt | 390,693,000 NOK |
| Total equity and liabilities | 1,198,562,000 NOK |
Register of Company Accounts
Annual accounts 2023
Period 2023-01-01 to 2023-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 18,281,671 NOK |
|---|---|
| Total operating expenses | 22,303,125 NOK |
| Operating profit | -4,021,454 NOK |
| Total financial income | 44,280,895 NOK |
| Total financial expenses | 88,400,114 NOK |
| Net financial items | -44,119,219 NOK |
| Profit before tax | -48,140,673 NOK |
| Net result | -51,790,396 NOK |
Assets
| Total fixed assets | 1,025,232,135 NOK |
|---|---|
| Total current assets | 475,937,304 NOK |
| Total assets | 1,501,169,439 NOK |
Equity and liabilities
| Paid-in equity | 1,366,156,127 NOK |
|---|---|
| Retained earnings | 30,310,722 NOK |
| Total equity | 1,396,466,849 NOK |
| Current liabilities | 3,947,191 NOK |
| Long-term liabilities | 100,755,399 NOK |
| Total debt | 104,702,590 NOK |
| Total equity and liabilities | 1,501,169,439 NOK |
Register of Company Accounts
Annual accounts 2023
Period 2023-01-01 to 2023-12-31. Currency NOK. Audited annual accounts.
Income statement
| Total operating revenue | 777,520,726 NOK |
|---|---|
| Total operating expenses | 901,813,614 NOK |
| Operating profit | -124,292,888 NOK |
| Total financial income | 7,210,602 NOK |
| Total financial expenses | 5,603,362 NOK |
| Net financial items | 1,607,240 NOK |
| Profit before tax | -122,685,648 NOK |
| Net result | -125,957,288 NOK |
Assets
| Total fixed assets | 587,097,886 NOK |
|---|---|
| Total current assets | 560,745,872 NOK |
| Total assets | 1,147,843,758 NOK |
Equity and liabilities
| Paid-in equity | 852,064,810 NOK |
|---|---|
| Retained earnings | -26,626,451 NOK |
| Total equity | 825,438,359 NOK |
| Current liabilities | 307,325,259 NOK |
| Long-term liabilities | 15,080,140 NOK |
| Total debt | 322,405,399 NOK |
| Total equity and liabilities | 1,147,843,758 NOK |
Source: Register of Company Accounts, Brønnøysund Register Centre. Figures are shown as submitted, and historical years are never overwritten by newer submissions.
Key figures
Calculated by us
Key figures
| Key figures | 2025 | 2025 | 2024 | 2024 | 2023 | 2023 |
|---|---|---|---|---|---|---|
| Revenue growthChange in total operating revenue from the previous fiscal year. | – | 51.8 % | – | – | – | – |
| Operating marginOperating profit divided by total operating revenue. | 3.6 % | -5.1 % | -16.9 % | -3.4 % | -22 % | -16 % |
| Profit marginOrdinary profit before tax divided by total operating revenue. | 3.6 % | 10.6 % | 41.2 % | -2.8 % | -263.3 % | -15.8 % |
| Equity ratioTotal equity divided by total assets. | 50.4 % | 64.8 % | 91.1 % | 67.4 % | 93 % | 71.9 % |
| Current ratioTotal current assets divided by total current liabilities. | 1.31 | 1.78 | 0.82 | 1.24 | 120.58 | 1.82 |
| Debt ratioTotal liabilities divided by total equity. | 0.98 | 0.54 | 0.1 | 0.48 | 0.07 | 0.39 |
| Return on assetsOrdinary profit before tax plus financial expenses, divided by total assets. | 2.8 % | 1.2 % | 0.7 % | -1.8 % | 2.7 % | -10.2 % |
| Return on equityNet profit divided by total equity. | 5.1 % | 0.4 % | 0.6 % | -3.8 % | -3.7 % | -15.3 % |
About the calculation
The key figures are calculated by us (formula version v1) from public accounts in the Register of Company Accounts. A figure is only calculated when all input values exist and the denominator is not zero. The figures are not a credit assessment.
Roles and owners
Registry data
Roles
Chief executive officer
- Chief executive officerThomas Smedsrud
Board
- Chair of the boardArve Ree
- Board memberKolbjørn Haarr
- Board memberLiv Elise Saue Tøftum
- Board memberØystein Sikora Ingstad
- Board memberKari-Jussie Lønning
Auditor
- AuditorCEDRA NORGE AS
Accountant
- AccountantAZETS INSIGHT AS
Source: The Brønnøysund Register Centre. We only show name and role as published by the register – never date of birth or private address.
Organisation
Structure
Organisation structure
- Entity type
- Main entity
- Parent entity
- Not stated
- Number of sub-units
- 2
Overview
Structure map
KERNEL AS
KERNEL AS AVD BODØ
BODØ
KERNEL AS AVD OSLO
OSLO · 11 employees
Registry data
Sub-units
| Name | Org. no. | Place | Employees |
|---|---|---|---|
| KERNEL AS AVD BODØComputer consultancy and computer facilities management activities | 918 380 299 | BODØ | – |
| KERNEL AS AVD OSLOComputer consultancy and computer facilities management activities | 927 130 009 | OSLO | 11 |
More about the company
This has not been registered yet. We never show made-up information.
Services and products
The company has not added any services yet.
Public approvals
Not in the Norwegian Building Authority's central approval register.
Public contracts
No notices found in TED where the company is a supplier or contracting authority.
Registered changes
We show changes from the Brønnøysund Register Centre's change log from the next registered change.
Documents
Certificates of registration and other documents require a separate agreement with a document provider.
Transparency
Sources and data quality
Company information
Brønnøysund Register Centre · Public register
Last retrieved 15 November 2026 at 19:28
Open official sourceRoles
Brønnøysund Register Centre · Public register
Last retrieved 15 November 2026 at 19:28
Open official sourceAccounts and key figures
Register of Company Accounts · Public register
Last retrieved 15 November 2026 at 19:28
Open official sourceCentral approval
Norwegian Building Authority (DiBK) · No approval found
Last retrieved 15 November 2026 at 19:28
Open official sourceIndustry standard (SN2007)
Statistics Norway – KLASS · Official standard
Last retrieved 15 November 2026 at 19:28
Open official source
Public registry data is updated periodically and cannot be changed by the company. Calculated figures are marked “Calculated by us”.
Report an errorSource
Public registry fields on this page come from the Central Coordinating Register and cannot be changed by the company. Self-reported content is marked separately.
Read about the data sources